Johnene Marcum, CPA


Entity Comparison Example-Florida

Example Assumptions:       
Total profit before owners salary$ 70,000      
"Reasonable owner salary"$ 30,000 (get comps at www.salary.com or www.payscale.com) 
Business net income $ 40,000      
No other personal income or spouse income     
    

 

    
    

Sole Prop.

S CorpC CorpPtnrshpLLC
Tax Costs        
Self employment 15.3% of $70,000 10,710 - - 10,710 10,710
FICA 7.65% x 2 of $30,000 - 4,590 4,590 - -
FL Unemployment 2.7% 1st $7,000 - 189 189 - -
Federal Unemployment .8% of first $7,000- 56 56 - -
FL C corp tax 5.5% net income > $5,000-  1,925 - -
Fed Corporate income tax 15% $40,000 -  6,000 - -
Personal income tax $70,000 (10%, 15% & 25%)10,188 10,188 3,69810,188 10,188
Extra personal income tax for C corp dividends002,490 00
         
Total tax costs  20,898 15,023 18,948 20,898 20,898
Tax savings over sole proprietor  5,875    
         
Professional Fees:       
FL State filing--one time cost  50 79 79 50 125
FL State filing--annual  0 150 150 0 50
Incorporation documents--one time cost-mycorporation.com0 230 200 0 232
Payroll tax documents/separate tax return--annual costs0 1,200 1,200 1,200 1,200
         
Total professional fees  50 1,659 1,629 1,250 1,607
         
Total tax and professional fees 20,948 16,682 20,577 22,148 22,505
Total cost savings over sole proprietor-1st year 4,266    
Total cost savings over sole proprietor-after yr 1 4,575    
         
         
         
         
©2005-2008, Bluewater iNet Group, LLC