|
|
Entity Comparison Example-Florida| Example Assumptions: | | | | | | | | | Total profit before owners salary | $ 70,000 | | | | | | | "Reasonable owner salary" | $ 30,000 | (get comps at www.salary.com or www.payscale.com) | | | Business net income | | $ 40,000 | | | | | | | No other personal income or spouse income | | | | | | | | | | | | | | | | | | | | | Sole Prop. | S Corp | C Corp | Ptnrshp | LLC | | Tax Costs | | | | | | | | | | Self employment 15.3% of $70,000 | | 10,710 | - | - | 10,710 | 10,710 | | FICA 7.65% x 2 of $30,000 | | - | 4,590 | 4,590 | - | - | | FL Unemployment 2.7% 1st $7,000 | | - | 189 | 189 | - | - | | Federal Unemployment .8% of first $7,000 | - | 56 | 56 | - | - | | FL C corp tax 5.5% net income > $5,000 | - | | 1,925 | - | - | | Fed Corporate income tax 15% $40,000 | | - | | 6,000 | - | - | | Personal income tax $70,000 (10%, 15% & 25%) | 10,188 | 10,188 | 3,698 | 10,188 | 10,188 | | Extra personal income tax for C corp dividends | 0 | 0 | 2,490 | 0 | 0 | | | | | | | | | | | | Total tax costs | | | 20,898 | 15,023 | 18,948 | 20,898 | 20,898 | | Tax savings over sole proprietor | | | 5,875 | | | | | | | | | | | | | | | Professional Fees: | | | | | | | | | FL State filing--one time cost | | | 50 | 79 | 79 | 50 | 125 | | FL State filing--annual | | | 0 | 150 | 150 | 0 | 50 | | Incorporation documents--one time cost-mycorporation.com | 0 | 230 | 200 | 0 | 232 | | Payroll tax documents/separate tax return--annual costs | 0 | 1,200 | 1,200 | 1,200 | 1,200 | | | | | | | | | | | | Total professional fees | | | 50 | 1,659 | 1,629 | 1,250 | 1,607 | | | | | | | | | | | | Total tax and professional fees | | 20,948 | 16,682 | 20,577 | 22,148 | 22,505 | | Total cost savings over sole proprietor-1st year | | 4,266 | | | | | Total cost savings over sole proprietor-after yr 1 | | 4,575 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|